Century 21 Argos Realty

CENTURY 21 ARGOS REALTY

Cap Rate Calculator

Public tool

PROPERTY ADDRESS

Property assumptions

Update the editable fields to test the deal.

Monthly rent$

Purchase price and down payment sync with the Mortgage tab. Mortgage payment is calculated there automatically. Start up and closing costs are included in initial investment and the 10-year ROI.

CAPITALIZATION RATE

0.00%Net income of $0 ÷ $0 property value

Net Income

$0Annual, before financing

Monthly cash flow

$0.00After financing

Gross Income

$0Annual rent and other income

Gross Expenses

$0Annual vacancy and operating costs
Monthly cash flow

Financing is shown here, outside the cap rate calculation.

Effective rental income$0.00
Operating expenses− $0.00
Mortgage payment− $0.00
Net monthly cash flow$0.00
Standard income method

Mortgage payments reduce cash flow, but remain excluded from net income and capitalization rate.

LONG-TERM VIEW

10-year investment projection

YearMarket valueReal Estate feesLegal feesNet Sale AmountNet DispositionMortgage balanceCumulative cash flowCash returnedTotal gainROI
1$0$0$0$0$0$0$0$0$00.0%
2$0$0$0$0$0$0$0$0$00.0%
3$0$0$0$0$0$0$0$0$00.0%
4$0$0$0$0$0$0$0$0$00.0%
5$0$0$0$0$0$0$0$0$00.0%
6$0$0$0$0$0$0$0$0$00.0%
7$0$0$0$0$0$0$0$0$00.0%
8$0$0$0$0$0$0$0$0$00.0%
9$0$0$0$0$0$0$0$0$00.0%
10$0$0$0$0$0$0$0$0$00.0%

Cash returned equals Net Sale Amount less the remaining mortgage, plus cumulative cash flow. Total Gain equals Cash Returned less your initial investment. Mortgage rate and amortization come from the Mortgage tab.